County Profile for Blaine - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 24,901
Total Cost Reports Filed in 2022 1 Total Births 198
Total Cost Reports Submitted 1 Total Deaths 155
Total Cost Reports Settled 0 Net Population Natural Change 43
Total Cost Reports Reopened 0 Total International Migration 114
Total Cost Reports Ammended 0 Total Domestic Migration -24
Total Cost Reports Audited 0 Total Residual -14
Net Population Change 119

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,668,769 Total Charges 159,885,874
Fixed Assets 29,797,219 Contract Allowance 60,745,198
Other Assets 88,818,931 Operating Revenue 99,140,676
Total Assets 137,284,919 Operating Expenses 85,776,872
Current Liabilities 5,134,355 Operating Margin 13,363,804
Long Term Liabilities 0 Other Income 5,717,013
Total Equity 132,150,564 Other Expense 0
Total Liabilities and Equity 137,284,919 Net Profit or Loss 19,080,817

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $130,792 Revenue per Bed $3,813,103 Revenue per Person $3,981
Net Margin per Discharge $17,630 Net Margin per Bed $513,992 Net Margin per Person $537
Net Profit per Discharge $25,173 Net Profit per Bed $733,878 Net Profit per Person $766
Net Fixed Assets per Discharge $39,310 Net Fixed Assets per Bed $1,146,047 Net Fixed Assets per Bed $1,197
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 958
Occupancy Rate 28.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,376 Net Fixed Assets 1,252 Population Estimate 1,619
Total Revenue 1,074 Long Term Liabilities 2,121 Total Patient Discharges 1,551
Net Margin 290 Total Patient Beds 1,576
Net Profit or Loss 362

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,579,948 9,075,845 0.8352
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 841,683 811,828 1.0368
44 Skilled Nursing Care 0 0
50 Operating Room 9,432,445 30,847,418 0.3058
51 Recovery Room 0 0
52 Labor and Delivery Room 1,561,581 1,112,381 1.4038

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,539,277 13 Nursing Administration 881,232
02,03 Captial Related - Movable Equipment 2,129,173 14 Central Services and Supply 763,112
04 Employee Benefits 9,935,736 15 Pharmacy 983,688
05 Administrative and General 12,522,332 16 Medical Records and Medical Library 903,743
06 Maintenance and Repairs 0 17 Social Services 210,253
07 Operation of Plant 3,041,508 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,409,029 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 719,993 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,039,076

County Profile for Blaine - 2022